Flujo de caja

Proyecte el flujo de caja de su empresa.
$
%
%
$
$
%
%

Mes 1Mes 2Mes 3Mes 4Mes 5Mes 6Mes 7Mes 8Mes 9Mes 10Mes 11Mes 12
Flujo de caja$5,940.00$6,534.00$7,187.40$7,906.14$8,696.75$9,566.43$10,523.07$11,575.38$12,732.92$14,006.21$15,406.83$16,947.51
Optimista$5,951.88$6,548.16$7,204.17$7,925.91$8,719.95$9,593.53$10,554.64$11,612.03$12,775.36$14,055.23$15,463.32$17,012.48
Pesimista$5,928.12$6,519.84$7,170.63$7,886.37$8,673.56$9,539.32$10,491.50$11,538.72$12,690.47$13,957.19$15,350.34$16,882.55